 |
Renovation Cost
Estimate
Updated -
March 18, 2007
Item |
Pri-ority |
Item |
Cost |
| 101 |
Done |
Exterior door & window repair/seal or replacement |
$33,350 |
| 102 |
1 |
Heat for spaces in front |
$20,250 |
| 103 |
1 |
Reapair steel in balcony |
$1,3000 |
| 104 |
Done |
Roof insulation and replacement |
$19,900 |
| 106 |
1 |
Work lights |
$5,800 |
| |
|
Sub Total |
$80,600 |
| |
|
|
|
| 200 |
2 |
Restore/supplement lights |
$34,000 |
| 201 |
2 |
Scene shop and storage |
$150,000 |
| 202 |
2 |
New electrical distribution |
$32,000 |
| 203 |
2 |
New HVAC system |
$142,800 |
| 204 |
2 |
New stage lighting |
$90,000 |
| 205 |
2 |
Fire sprinklers and alarms |
$30,900 |
| 206 |
2 |
Additional means of egress |
$31,500 |
| 207 |
2 |
Stage smoke vents |
$4,200 |
| 208 |
2 |
Proscenium fire curtain |
$18,000 |
| 209 |
2 |
Emergency lighting |
$3,600 |
| 210 |
2 |
Reapair & supplement exit lights |
$2,000 |
| 211 |
2 |
Second means of egress from dressing rooms |
$16,000 |
| 212 |
2 |
Fire separation between stage and dressing rooms |
$5,400 |
| 213 |
2 |
Replace fly loft and "speaker port" ladders |
$9,500 |
| |
|
Sub Total |
$569,900 |
| |
|
|
|
| 300 |
3 |
Fly loft and rigging repair |
$10,250 |
| 301 |
3 |
Projection booth update |
$17,600 |
| 302 |
3 |
Add wheelchair seating areas |
$1,100 |
| 303 |
3 |
Additional restroom fixtures and renovation |
$24,100 |
| 304 |
3 |
Barrier free restoom |
$26,150 |
| 305 |
3 |
Barrier free stage access |
$26,000 |
| 306 |
3 |
Barrier free entrance |
$13,800 |
| 307 |
3 |
Concrete floor and fire separation in office bsmt |
$9,900 |
| |
|
Sub Total |
$323,150 |
| |
|
|
|
| 400 |
4 |
Exterior tuckpointing, etc |
$75,250 |
| 401 |
4 |
Flooring repair |
$22,000 |
| 402 |
4 |
Plaster and interior finish |
$60,000 |
| 403 |
4 |
Refurbish seating |
$75,000 |
| 404 |
4 |
Replace/reconfigure concessions area |
$3,500 |
| 405 |
4 |
Repalce balcony floor and seating |
$80,000 |
| 406 |
4 |
Reconfigure Lobby |
$7,400 |
| |
|
Sub Total |
$323,150 |
| |
|
|
|
| |
|
Grand total with all fees |
$1,212,805 |
|
 |
